What changed: r8 to r9
First completed working-capital model with actual financing context, preferred cash and current-debt scope explicit.
Retrieval clocks and internal hashes are excluded. Changed source or accounting definitions are not automatically an economic restatement. The authored reason describes the destination revision.
| Field | Before | After |
|---|---|---|
| /memory/as_of | 2026-09-24 | 2026-09-25 |
| /memory/bands/10d/p10 | -9.935 | -11.014 |
| /memory/bands/10d/p50 | -0.048 | -0.306 |
| /memory/bands/10d/p90 | 11.909 | 11.115 |
| /memory/bands/10d/p_up | 0.5 | 0.493 |
| /memory/bands/126d/p10 | -37.288 | -34.016 |
| /memory/bands/126d/p50 | 2.893 | 2.404 |
| /memory/bands/126d/p_up | 0.553 | 0.535 |
| /memory/bands/1d/p10 | -3.217 | -3.196 |
| /memory/bands/1d/p50 | -0.097 | -0.058 |
| /memory/bands/1d/p_up | 0.48 | 0.483 |
| /memory/bands/21d/n | 297 | 296 |
| /memory/bands/21d/p10 | -14.891 | -16.139 |
| /memory/bands/21d/p50 | 0.843 | 1.014 |
| /memory/bands/21d/p90 | 21.017 | 19.902 |
| /memory/bands/21d/p_up | 0.532 | 0.544 |
| /memory/bands/252d/censored | 0 | 1 |
| /memory/bands/252d/n | 261 | 258 |
| /memory/bands/252d/p10 | -44.565 | -40.458 |
| /memory/bands/252d/p50 | 12.777 | 13.044 |
| /memory/bands/252d/p90 | 118.407 | 118.611 |
| /memory/bands/252d/p_up | 0.625 | 0.64 |
| /memory/bands/5d/p10 | -7.927 | -8.585 |
| /memory/bands/5d/p90 | 7.39 | 7.201 |
| /memory/bands/5d/p_up | 0.513 | 0.517 |
| /memory/bands/63d/n | 294 | 293 |
| /memory/bands/63d/p10 | -23.96 | -23.749 |
| /memory/bands/63d/p50 | 3.945 | 4.17 |
| /memory/bands/63d/p90 | 42.595 | 44.781 |
| /memory/bands/63d/p_up | 0.558 | 0.563 |
| /meta/as_of | 2026-09-25 | 2026-09-26 |
| /meta/revision | 8 | 9 |