What changed: r7 to r8
First sourced segment and cash scenarios, including the August offering and September leadership update. Adds missing gross capex history; future swap gains are not extrapolated.
Retrieval clocks and internal hashes are excluded. Changed source or accounting definitions are not automatically an economic restatement. The authored reason describes the destination revision.
| Field | Before | After |
|---|---|---|
| /memory/as_of | 2026-09-23 | 2026-09-24 |
| /memory/bands/10d/p10 | -15.122 | -13.194 |
| /memory/bands/10d/p50 | 0.638 | 0.04 |
| /memory/bands/10d/p90 | 14.258 | 16.277 |
| /memory/bands/10d/p_up | 0.53 | 0.503 |
| /memory/bands/126d/n | 270 | 284 |
| /memory/bands/126d/p10 | -45.072 | -40.337 |
| /memory/bands/126d/p50 | -2.959 | 0.902 |
| /memory/bands/126d/p90 | 51.326 | 53.066 |
| /memory/bands/126d/p_up | 0.448 | 0.511 |
| /memory/bands/1d/p10 | -4.988 | -3.682 |
| /memory/bands/1d/p50 | 0.39 | -0.079 |
| /memory/bands/1d/p90 | 4.848 | 4.217 |
| /memory/bands/1d/p_up | 0.56 | 0.477 |
| /memory/bands/21d/n | 300 | 299 |
| /memory/bands/21d/p10 | -21.248 | -16.848 |
| /memory/bands/21d/p50 | 0.349 | 0.438 |
| /memory/bands/21d/p90 | 23.638 | 28.584 |
| /memory/bands/21d/p_up | 0.51 | 0.518 |
| /memory/bands/252d/n | 223 | 254 |
| /memory/bands/252d/p10 | -67.991 | -54.951 |
| /memory/bands/252d/p50 | -2.15 | 7.691 |
| /memory/bands/252d/p90 | 134.734 | 103.002 |
| /memory/bands/252d/p_up | 0.48 | 0.579 |
| /memory/bands/5d/p10 | -11.896 | -10.902 |
| /memory/bands/5d/p50 | 0.839 | -0.001 |
| /memory/bands/5d/p90 | 14.483 | 8.72 |
| /memory/bands/5d/p_up | 0.563 | 0.493 |
| /memory/bands/63d/n | 297 | 296 |
| /memory/bands/63d/p10 | -38.768 | -29.848 |
| /memory/bands/63d/p50 | -3.32 | 0.136 |
| /memory/bands/63d/p90 | 40.983 | 44.101 |
| /memory/bands/63d/p_up | 0.455 | 0.507 |
| /memory/state | up/above/off/clear/ordinary/mid/crowd_in | up/above/off/clear/ordinary/mid/some |
| /meta/as_of | 2026-09-24 | 2026-09-25 |
| /meta/revision | 7 | 8 |