{"meta":{"as_of":"2026-09-18","revision":4,"skeleton":true,"compiled_at":"2026-09-19T00:38:49.597192+00:00","extract_url":"https://www.sec.gov/Archives/edgar/data/1970622/000197062226000021/usar-20251231.htm","extract_form":"10-K","authored_hash":"64f9dfd368cf1fecb0e74d04abc49532","extract_filed":"2026-03-30","extract_source":"filing","generated_hash":"e981e4ed2dad9acbd21c311c5c8e180a","business_authored":false,"extract_accession":"0001970622-26-000021"},"model":{"entity":"USA Rare Earth, Inc.","source":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","quarters":[{"cfo":{"value":-1210000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2025-11-06","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fcf":null,"cash":{"value":141201.0,"provenance":{"form":"10-Q","class":"reported","filed":"2024-11-14","concept":"CashAndCashEquivalentsAtCarryingValue","accession":"0001213900-24-098549","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"capex":null,"revenue":null,"net_income":{"value":-1869000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2025-11-06","concept":"NetIncomeLoss","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"period_end":"2024-09-30","eps_diluted":{"value":-0.03,"provenance":{"form":"10-Q","class":"reported","filed":"2025-11-06","concept":"EarningsPerShareDiluted","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fiscal_label":"2024Q3","gross_profit":null,"debt_long_term":null,"shares_diluted":{"value":59497000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2025-11-06","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"operating_income":{"value":-1959000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2025-11-06","concept":"OperatingIncomeLoss","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}}},{"cfo":{"value":-3504000.0,"provenance":{"form":"10-K","class":"derived","filed":"2026-03-30","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001970622-26-000021","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fcf":null,"cash":{"value":16761000.0,"provenance":{"form":"10-K","class":"reported","filed":"2026-03-30","concept":"CashAndCashEquivalentsAtCarryingValue","accession":"0001970622-26-000021","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"capex":null,"revenue":null,"net_income":{"value":-6797000.0,"provenance":{"form":"10-K","class":"derived","filed":"2026-03-30","concept":"NetIncomeLoss","accession":"0001970622-26-000021","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"period_end":"2024-12-31","eps_diluted":null,"fiscal_label":"2024Q4","gross_profit":null,"debt_long_term":null,"shares_diluted":null,"operating_income":{"value":-5917000.0,"provenance":{"form":"10-K","class":"derived","filed":"2026-03-30","concept":"OperatingIncomeLoss","accession":"0001970622-26-000021","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}}},{"cfo":{"value":-10329000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fcf":{"value":-12340000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-05-14","concept":"NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"cash":{"value":23351000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2025-05-15","concept":"CashAndCashEquivalentsAtCarryingValue","accession":"0001213900-25-043743","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"capex":{"value":2011000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2025-05-15","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001213900-25-043743","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"revenue":{"value":0.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"Revenues","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"net_income":{"value":51832000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"NetIncomeLoss","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"period_end":"2025-03-31","eps_diluted":{"value":0.58,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"EarningsPerShareDiluted","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fiscal_label":"2026Q1","gross_profit":{"value":0.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"GrossProfit","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"debt_long_term":null,"shares_diluted":{"value":83079000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"operating_income":{"value":-8718000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"OperatingIncomeLoss","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}}},{"cfo":{"value":-7909000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-10","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fcf":null,"cash":{"value":121791000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"CashAndCashEquivalentsAtCarryingValue","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"capex":null,"revenue":{"value":0.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"Revenues","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"net_income":{"value":-142506000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"NetIncomeLoss","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"period_end":"2025-06-30","eps_diluted":{"value":-1.54,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"EarningsPerShareDiluted","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fiscal_label":"2026Q2","gross_profit":{"value":0.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"GrossProfit","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"debt_long_term":null,"shares_diluted":{"value":92769000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"operating_income":{"value":-8804000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"OperatingIncomeLoss","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}}},{"cfo":{"value":-2849000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2025-11-06","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fcf":null,"cash":{"value":257609000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2025-11-06","concept":"CashAndCashEquivalentsAtCarryingValue","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"capex":null,"revenue":null,"net_income":{"value":-156680000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2025-11-06","concept":"NetIncomeLoss","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"period_end":"2025-09-30","eps_diluted":{"value":-1.64,"provenance":{"form":"10-Q","class":"reported","filed":"2025-11-06","concept":"EarningsPerShareDiluted","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fiscal_label":"2025Q3","gross_profit":null,"debt_long_term":null,"shares_diluted":{"value":102589000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2025-11-06","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"operating_income":{"value":-15861000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2025-11-06","concept":"OperatingIncomeLoss","accession":"0001970622-25-000074","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}}},{"cfo":{"value":-27898000.0,"provenance":{"form":"10-K","class":"derived","filed":"2026-03-30","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001970622-26-000021","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fcf":null,"cash":{"value":359925000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"CashAndCashEquivalentsAtCarryingValue","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"capex":null,"revenue":null,"net_income":{"value":-50205000.0,"provenance":{"form":"10-K","class":"derived","filed":"2026-03-30","concept":"NetIncomeLoss","accession":"0001970622-26-000021","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"period_end":"2025-12-31","eps_diluted":null,"fiscal_label":"2025Q4","gross_profit":null,"debt_long_term":null,"shares_diluted":null,"operating_income":{"value":-26120000.0,"provenance":{"form":"10-K","class":"derived","filed":"2026-03-30","concept":"OperatingIncomeLoss","accession":"0001970622-26-000021","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}}},{"cfo":{"value":-18456000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fcf":null,"cash":{"value":1749644000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"CashAndCashEquivalentsAtCarryingValue","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"capex":null,"revenue":{"value":5698000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"Revenues","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"net_income":{"value":-66989000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"NetIncomeLoss","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"period_end":"2026-03-31","eps_diluted":{"value":-0.34,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"EarningsPerShareDiluted","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fiscal_label":"2026Q1","gross_profit":{"value":106000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"GrossProfit","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"debt_long_term":null,"shares_diluted":{"value":196479000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"operating_income":{"value":-36675000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-14","concept":"OperatingIncomeLoss","accession":"0001970622-26-000038","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}}},{"cfo":{"value":-56868000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-10","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fcf":null,"cash":{"value":1530147000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"CashAndCashEquivalentsAtCarryingValue","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"capex":null,"revenue":{"value":5821000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"Revenues","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"net_income":{"value":-10333000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"NetIncomeLoss","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"period_end":"2026-06-30","eps_diluted":{"value":-0.05,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"EarningsPerShareDiluted","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"fiscal_label":"2026Q2","gross_profit":{"value":-1583000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"GrossProfit","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"debt_long_term":null,"shares_diluted":{"value":230081000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}},"operating_income":{"value":-46314000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-10","concept":"OperatingIncomeLoss","accession":"0001970622-26-000057","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json","retrieved_at":"2026-09-19T00:38:48+00:00"}}}],"retrieved_at":"2026-09-19T00:38:48+00:00"},"notes":[],"memory":{"as_of":"2026-09-18","bands":{"1d":{"p10":-2.659,"p50":0.236,"p90":3.358,"p_up":0.537},"5d":{"p10":-6.258,"p50":-0.127,"p90":7.676,"p_up":0.487},"10d":{"p10":-8.907,"p50":-0.327,"p90":10.108,"p_up":0.478}},"state":"down/below/off/stuck/ordinary/weak/some","reason":null,"coverage":"ok","analogs_n":300,"disclaimer":"Historical distributions of what followed similar states, measured before today's news. Not a forecast; no side."},"schema":"company_file.v1","thesis":{"view":"","scenario_ranges":null,"what_changes_it":""},"no_side":true,"sources":[],"business":{"drivers":["We intend to deploy capital in effective and efficient ways to develop our assets and to deliver innovative, high-quality products to our partners and.","Our operating priorities are to: • develop our geologically unique Round Top Mountain HREE deposit (“Round Top Deposit”), which our analysis shows contains.","Our vision is to build a global rare earth value chain that combines the strategic advantages of integration with the commercial flexibility for each link to."],"description":"USA Rare Earth, Inc.’s mission is to be a global leader in the supply of critical minerals and advanced materials and the partner of choice in producing rare earth elements, oxides, metals and magnets. Rare earth elements and critical minerals are vital inputs to end markets including national security, technological innovation, and the increasing number of advanced manufacturers who seek a reliable source of rare earth materials and magnets. We intend to deploy capital in effective and efficient ways to develop our assets and to deliver innovative, high-quality products to our partners and customers. We are building an integrated rare earth mine to magnet value chain that we project will be resilient through economic cycles, and well-positioned to meet today’s market dynamics and national security priorities. As we advance this strategy, we plan to deliver high‑margin organic growth driven by disciplined execution as we develop world‑class assets and capabilities. Our."},"earnings":{"source":"estimated from 10-Q filed 2026-08-10 plus 90 days","next_report_date":"2026-11-08"},"identity":{"cik":1970622,"sic":"1000","name":"USA Rare Earth, Inc.","symbol":"USAR","cluster":"Energy, materials & power","exchange":"Nasdaq"},"estimates":{"rows":[],"basis":"not yet estimated","consensus":null,"revisions":[]},"scorecard":{"inside_5d":null,"notes_scored":0,"band_coverage_5d":null},"disclosure":"All positions in the Research Model Portfolio are simulated. No real money is invested in this model. Our research is free and is not tailored to any reader's financial circumstances."}