{"meta":{"as_of":"2026-09-18","revision":2,"skeleton":true,"compiled_at":"2026-09-18T17:16:15.370021+00:00","extract_url":"https://www.sec.gov/Archives/edgar/data/2101698/000121390026043190/ea0270360-05.htm","extract_form":"S-1/A","authored_hash":"03a97b5022c8763c0a1ca98f788fd92b","extract_filed":"2026-04-14","extract_source":"filing","generated_hash":"a1aa8109c0f2c6ae05e6bdbca9f604ae","business_authored":false,"extract_accession":"0001213900-26-043190"},"model":{"entity":"The Elmet Group Co.","source":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","quarters":[{"cfo":{"value":5305000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"fcf":{"value":2572000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-05-29","concept":"NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"cash":null,"capex":{"value":2733000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"revenue":{"value":46387000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"Revenues","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"net_income":{"value":1197000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"NetIncomeLoss","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"period_end":"2025-03-31","eps_diluted":{"value":0.06,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"EarningsPerShareDiluted","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"fiscal_label":"2026Q1","gross_profit":{"value":8611000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"GrossProfit","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"debt_long_term":null,"shares_diluted":{"value":20123187.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"operating_income":{"value":2858000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"OperatingIncomeLoss","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}}},{"cfo":{"value":977000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"fcf":{"value":-892000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"cash":null,"capex":{"value":1869000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"revenue":{"value":49130000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"net_income":{"value":1240000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"NetIncomeLoss","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"period_end":"2025-06-30","eps_diluted":{"value":0.06,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"EarningsPerShareDiluted","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"fiscal_label":"2027Q2","gross_profit":{"value":10147000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"GrossProfit","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"debt_long_term":null,"shares_diluted":{"value":20268282.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"operating_income":{"value":3246000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"OperatingIncomeLoss","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}}},{"cfo":{"value":6921000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"fcf":{"value":4584000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-05-29","concept":"NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"cash":{"value":1825000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"CashAndCashEquivalentsAtCarryingValue","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"capex":{"value":2337000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"revenue":{"value":56007000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"Revenues","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"net_income":{"value":-338000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"NetIncomeLoss","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"period_end":"2026-04-03","eps_diluted":{"value":-0.02,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"EarningsPerShareDiluted","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"fiscal_label":"2026Q1","gross_profit":{"value":11848000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"GrossProfit","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"debt_long_term":{"value":26768000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"LongTermDebtNoncurrent","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"shares_diluted":{"value":20123187.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"operating_income":{"value":1863000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"OperatingIncomeLoss","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}}},{"cfo":{"value":-14493000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"fcf":{"value":-15297000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"cash":null,"capex":{"value":804000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"revenue":{"value":66401000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"net_income":{"value":-4488000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"NetIncomeLoss","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"period_end":"2026-07-03","eps_diluted":{"value":-0.16,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"EarningsPerShareDiluted","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"fiscal_label":"2027Q2","gross_profit":{"value":16610000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"GrossProfit","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"debt_long_term":{"value":10394000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"LongTermDebt","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"shares_diluted":{"value":28414861.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}},"operating_income":{"value":-7628000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"OperatingIncomeLoss","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T17:16:15+00:00"}}}],"retrieved_at":"2026-09-18T17:16:15+00:00"},"notes":[{"url":"https://chartlibrary.io/research/views/elmt-scarcity-cash-acquisition-20260914","slug":"elmt-scarcity-cash-acquisition-20260914","title":"Elmet: Government Funding, Ownership Costs and a Multiyear Expansion","session":"2026-09-14"}],"memory":{"as_of":null,"bands":null,"state":null,"reason":"No built market state is available for ELMT.","coverage":"none","analogs_n":null,"disclaimer":"Historical distributions of what followed similar states, measured before today's news. Not a forecast; no side."},"schema":"company_file.v1","thesis":{"view":"","scenario_ranges":null,"what_changes_it":""},"no_side":true,"business":{"drivers":["Our customers in these markets require advanced technology involving Critical Materials, such as tungsten, molybdenum and niobium and High -Power Microwave.","Our products and solutions are integral to the Aerospace, Defense and Government, Industrial, Medical, Semiconductor and Electronics and Energy industries.","producer of many highly engineered Critical Materials products and a leading designer and manufacturer of High -Power Microwave components in the United States."],"description":"BUSINESS Overview We provide precision -engineered components and advanced high -power systems for growth markets. Our customers in these markets require advanced technology involving Critical Materials, such as tungsten, molybdenum and niobium and High -Power Microwave, such as high level RF engineering, including plasma generation, radar, and other high -energy systems. Our products and solutions are integral to the Aerospace, Defense and Government, Industrial, Medical, Semiconductor and Electronics and Energy industries. These are industries which require components capable of performing in extreme thermal, electromagnetic, and technical environments for vital use cases. Our fundamental mission is to strengthen U.S. domestic manufacturing capabilities to support the United States and its allies’ needs in both Critical Materials and advanced High -Power Microwave systems. We believe we are the leader and sole -source U.S. producer of many highly engineered Critical Materials products and a leading designer and manufacturer of High -Power Microwave components in."},"earnings":{"source":"Undated in the latest note (https://chartlibrary.io/research/views/elmt-scarcity-cash-acquisition-20260914): Recheck the financing filing and investor-call replay","next_report_date":null},"identity":{"cik":2101698,"sic":"3490","name":"Elmet Group Co.","symbol":"ELMT","cluster":"Materials","exchange":"Nasdaq"},"estimates":{"rows":[],"basis":"not yet estimated","consensus":null,"revisions":[]},"scorecard":{"inside_5d":null,"notes_scored":1,"band_coverage_5d":null},"disclosure":"All positions in the Research Model Portfolio are simulated. No real money is invested in this model. Our research is free and is not tailored to any reader's financial circumstances."}