{"meta":{"as_of":"2026-09-17","revision":1,"skeleton":true,"compiled_at":"2026-09-18T03:46:12.639898+00:00","authored_hash":"0d1dee7e269ccf3ee51a334917e5c282","generated_hash":"8e46a2b36a2770250afbadd4dab08bcc"},"model":{"entity":"The Elmet Group Co.","source":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","quarters":[{"cfo":{"value":5305000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"fcf":{"value":2572000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-05-29","concept":"NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"cash":null,"capex":{"value":2733000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"revenue":{"value":46387000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"Revenues","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"net_income":{"value":1197000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"NetIncomeLoss","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"period_end":"2025-03-31","eps_diluted":{"value":0.06,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"EarningsPerShareDiluted","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"fiscal_label":"2026Q1","gross_profit":{"value":8611000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"GrossProfit","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"debt_long_term":null,"shares_diluted":{"value":20123187.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"operating_income":{"value":2858000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"OperatingIncomeLoss","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}}},{"cfo":{"value":977000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"fcf":{"value":-892000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"cash":null,"capex":{"value":1869000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"revenue":{"value":49130000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"net_income":{"value":1240000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"NetIncomeLoss","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"period_end":"2025-06-30","eps_diluted":{"value":0.06,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"EarningsPerShareDiluted","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"fiscal_label":"2027Q2","gross_profit":{"value":10147000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"GrossProfit","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"debt_long_term":null,"shares_diluted":{"value":20268282.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"operating_income":{"value":3246000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"OperatingIncomeLoss","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}}},{"cfo":{"value":6921000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"fcf":{"value":4584000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-05-29","concept":"NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"cash":{"value":1825000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"CashAndCashEquivalentsAtCarryingValue","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"capex":{"value":2337000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"revenue":{"value":56007000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"Revenues","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"net_income":{"value":-338000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"NetIncomeLoss","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"period_end":"2026-04-03","eps_diluted":{"value":-0.02,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"EarningsPerShareDiluted","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"fiscal_label":"2026Q1","gross_profit":{"value":11848000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"GrossProfit","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"debt_long_term":{"value":26768000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"LongTermDebtNoncurrent","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"shares_diluted":{"value":20123187.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"operating_income":{"value":1863000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-05-29","concept":"OperatingIncomeLoss","accession":"0001213900-26-062433","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}}},{"cfo":{"value":-14493000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"NetCashProvidedByUsedInOperatingActivities","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"fcf":{"value":-15297000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"cash":null,"capex":{"value":804000.0,"provenance":{"form":"10-Q","class":"derived","filed":"2026-08-13","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"revenue":{"value":66401000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"net_income":{"value":-4488000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"NetIncomeLoss","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"period_end":"2026-07-03","eps_diluted":{"value":-0.16,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"EarningsPerShareDiluted","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"fiscal_label":"2027Q2","gross_profit":{"value":16610000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"GrossProfit","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"debt_long_term":{"value":10394000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"LongTermDebt","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"shares_diluted":{"value":28414861.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}},"operating_income":{"value":-7628000.0,"provenance":{"form":"10-Q","class":"reported","filed":"2026-08-13","concept":"OperatingIncomeLoss","accession":"0001628280-26-056460","source_url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0002101698.json","retrieved_at":"2026-09-18T03:46:12+00:00"}}}],"retrieved_at":"2026-09-18T03:46:12+00:00"},"notes":[{"url":"https://chartlibrary.io/research/views/elmt-scarcity-cash-acquisition-20260914","slug":"elmt-scarcity-cash-acquisition-20260914","title":"Elmet: Government Funding, Ownership Costs and a Multiyear Expansion","session":"2026-09-14"}],"memory":{"as_of":null,"bands":null,"state":null,"reason":"No built market state is available for ELMT.","coverage":"none","analogs_n":null,"disclaimer":"Historical distributions of what followed similar states, measured before today's news. Not a forecast; no side."},"schema":"company_file.v1","thesis":{"view":"Not yet authored.","scenario_ranges":null,"what_changes_it":"Not yet authored."},"no_side":true,"business":{"drivers":["Not yet authored.","Not yet authored.","Not yet authored."],"description":"Not yet authored."},"earnings":{"source":"Undated in the latest note (https://chartlibrary.io/research/views/elmt-scarcity-cash-acquisition-20260914): Recheck the financing filing and investor-call replay","next_report_date":null},"identity":{"cik":2101698,"sic":"3490","name":"Elmet Group Co.","symbol":"ELMT","cluster":"Materials","exchange":"Nasdaq"},"estimates":{"rows":[],"basis":"not yet estimated","consensus":null,"revisions":[]},"scorecard":{"inside_5d":null,"notes_scored":1,"band_coverage_5d":null},"disclosure":"All positions in the Research Model Portfolio are simulated. No real money is invested in this model. Our research is free and is not tailored to any reader's financial circumstances."}